Skip to main content
numflo

Mortgage calculator

Work out your monthly mortgage payment, including property tax and insurance.

Home and loan details

$
%
%
years
%
$

Your results

Monthly payment

$2,514.28

Principal and interest
$2,022.62
Property tax and insurance
$491.67
Loan amount
$320,000
Down payment
$80,000
Total interest over the loan
$408,142

Repayment by year

Principal and interest Property tax and insurance
Year-by-year principal repaid, interest paid and loan balance
Year Principal Interest Balance
1 $3,577$20,695$316,423
2 $3,816$20,455$312,607
3 $4,072$20,200$308,535
4 $4,345$19,927$304,191
5 $4,636$19,636$299,555
6 $4,946$19,325$294,609
7 $5,277$18,994$289,332
8 $5,631$18,641$283,701
9 $6,008$18,264$277,694
10 $6,410$17,861$271,284
11 $6,839$17,432$264,444
12 $7,297$16,974$257,147
13 $7,786$16,485$249,361
14 $8,308$15,964$241,053
15 $8,864$15,407$232,189
16 $9,458$14,814$222,732
17 $10,091$14,180$212,641
18 $10,767$13,505$201,874
19 $11,488$12,784$190,386
20 $12,257$12,014$178,129
21 $13,078$11,193$165,051
22 $13,954$10,317$151,097
23 $14,888$9,383$136,208
24 $15,886$8,386$120,323
25 $16,949$7,322$103,373
26 $18,085$6,187$85,289
27 $19,296$4,976$65,993
28 $20,588$3,683$45,405
29 $21,967$2,305$23,438
30 $23,438$833$0

In short

A mortgage payment is more than the loan repayment. This calculator adds property tax and home insurance to the principal and interest, so you see the full amount leaving your account each month, plus the loan balance year by year.

What makes up a mortgage payment

Principal and interest repay the loan itself. The payment stays the same for a fixed-rate loan, but the split changes: early payments are mostly interest, later ones mostly principal.

Property tax and home insurance are often collected with the payment and held in an escrow account. Even when you pay them separately, they are part of what the home costs you each month.

Worked example

A 400,000 home with 20% down (80,000) leaves a 320,000 loan. At 6.5% over 30 years the principal and interest come to 2,022.62 a month. Property tax of 1.1% a year adds 366.67 and insurance of 1,500 a year adds 125.00, for a total of 2,514.28 a month.

Over 30 years you pay 408,142 in interest, more than the loan itself. The same loan over 15 years costs 2,787.54 a month in principal and interest, but only 181,758 in interest.

How to lower your payment

A bigger down payment shrinks the loan. With 10% down instead of 20%, the example's principal and interest rise from 2,022.62 to 2,275.44 a month, and some lenders add mortgage insurance on top.

A lower rate matters most over long terms, so compare offers from several lenders. A longer term lowers the payment but raises the total interest.

Costs this calculator leaves out

Mortgage insurance (PMI), homeowners' association fees, maintenance and closing costs are not included. Add them to your budget separately, or include regular fees in the insurance field as a yearly amount.

Frequently asked questions

How is the monthly payment calculated?

The loan repayment uses the standard amortisation formula: payment = L × r × (1 + r)^n / ((1 + r)^n − 1), where L is the loan, r the monthly rate and n the number of months. Property tax and insurance are divided by 12 and added.

What down payment should I make?

20% is a common target because many lenders then waive mortgage insurance, but many loans allow less. Keep enough cash for closing costs and an emergency fund.

Does this work for adjustable-rate mortgages?

It shows the payment at the rate you enter. With an adjustable rate the payment changes when the rate resets, so try a few higher rates to see what you could face.

Where do I find the property tax rate?

Your local tax office or a recent property listing usually shows the yearly tax. Divide it by the home price and multiply by 100 to get the percentage.

Methodology

Principal and interest follow the standard fixed-rate amortisation formula with monthly payments, r = annual rate / 12. Property tax is the percentage of the home price per year, divided by 12; insurance is the yearly amount divided by 12. Values are rounded for display only.

This calculator gives estimates for information only and is not financial advice. Your lender's offer, taxes and insurance costs will differ.

Last reviewed: